3-Year Operating Outlook

Gold production (midpoint) increasing 33% over 3 years driven by our growth projects.

Gold Production (000’ oz)2024A2025E2026E(2)2027E
Lamaque Complex197170 - 180(1)180 - 190175 - 185
Kışladağ174160 - 170135 - 145165 - 175
Efemçukuru8070 - 8075 - 8570 - 80
Olympias7060 - 7080 - 9080 - 90
Skouries--135 - 155(2)195 - 205
Total Gold520460 - 500605 - 665630 - 720
Copper Production (M lb)     
Skouries---45 - 6060 - 80
Total Copper---45 - 6060 - 80

(1)    Includes expected production ounces from the second bulk sample process at Ormaque. 
(2)    Includes expected pre-commercial production from Skouries. Skouries’ commercial production is expected in mid-2026.

2025 GUIDANCE: PRODUCTION, COSTS & CAPITAL

 Lamaque complexkisladagefemcukuru(3)olympias(3,4)skouries projectTotal
Production (000’ ounces)170 - 180160 - 17070 - 8060 - 70-460 - 500
Total Cash Costs(1) ($/oz sold)790 - 8901,020 - 1,1201,300 - 1,4001,020 - 1,120 980 - 1,080(5)
AISC ($/oz sold)(1)1,290 - 1,3901,200 - 1,3001,560 - 1,6601,280 - 1,380 1,370 – 1,470(5)
Sustaining Capital(1) ($ M)85 - 9525 - 3015 - 2020 - 25 145 - 170
Operations - Growth Capital(1,2) ($ M)70 - 75115 - 12515 - 2045 - 50 245 - 270
Sustaining and Growth Capital(1,2) ($ M)155 - 170140 - 15530 - 4065 - 75 390 - 440
Skouries - Construction Project Capital(1) ($ M)    400 - 450400 - 450
Skouries - Accelerated Operational Capital(1) ($ M)    80 - 10080 - 100

(1)These are non-IFRS financial or ratios. Certain additional disclosures for non-IFRS financial measures and ratios have been incorporated by reference and additional detail can be found at the end of the press release "Eldorado Gold Provides Skouries Project Update; 2025 Detailed Company Production & Cost Guidance; Updated Three-Year Growth Profile; Conference Call Details" in the section titled ‘Non-IFRS and Other Financial Measures and Ratios.’

(2)Includes capitalized exploration at Lamaque and Efemçukuru.

(3)Payable metal produced.

(4)Olympias by-product grades: Silver: 90 – 120 g/t; Zinc: 4.0 – 4.5%; Lead: 3.5 – 4.0%.

(5)Totals may not add based on the averaging of costs.

2025 OPERATIONS UPDATE

To download a copy of this table, click here.

 Q1 2025Q2 2025YTD 2025FY 2024
Consolidated Results    
Ounces produced115,893133,769249,662520,293
Ounces sold116,263131,489247,752517,926
Production costs$148.3$162.2$310.5$564.2
Total cash costs ($/oz sold) (1,2)$1,153$1,064$1,106$940
All-in sustaining costs ($/oz sold) (1,2)$1,559$1,520$1,538$1,285
Sustaining capital expenditures ($M) (2)$32.9$44.1$76.9$124.3
Kışladağ, Türkiye    
Ounces produced44,31946,05890,377174,080
Ounces sold44,33845,29089,628173,124
Production costs$47.5$52.7$100.2$162.7
Total cash costs ($/oz sold) (1,2)$1,039$1,133$1,086$918
All-in sustaining costs ($/oz sold) (1,2)$1,138$1,324$1,232$1,025
Sustaining capital expenditures ($M) (2)$2.3$6.5$8.8$12.7
Lamaque Complex, Canada    
Ounces produced40,43850,64091,078196,538
Ounces sold42,20549,44791,652194,670
Production costs$35.7$36.1$71.9$140.3
Total cash costs ($/oz sold) (1,2)$836$721$774$711
All-in sustaining costs ($/oz sold) (1,2)$1,392$1,231$1,305$1,134
Sustaining capital expenditures ($M) (2)$22.7$25.4$48.1$80.3
Efemçukuru, Türkiye    
Ounces produced19,30721,09340,40080,143
Ounces sold17,79020,77938,56980,002
Production costs$24.7$28.5$53.2$99.9
Total cash costs ($/oz sold) (1,2)$1,357$1,335$1,345$1,231
All-in sustaining costs ($/oz sold) (1,2)$1,550$1,667$1,613$1,411
Sustaining capital expenditures ($M) (2)$3.0$6.4$9.4$15.9
Olympias, Greece     
Ounces produced11,82915,97827,80769,532
Ounces sold11,93015,97327,90370,130
Production costs$40.3$44.8$85.1$161.3
Total cash costs ($/oz sold) (1,2)$2,398$1,578$1,929$1,304
All-in sustaining costs ($/oz sold) (1,2)$2,842$1,967$2,341$1,562
Sustaining capital expenditures ($M) (2)$4.9$5.8$10.7$15.4

 

 

(1) Revenues from silver, lead and zinc sales are off-set against total cash costs.

(2) These financial measures or ratios are non-IFRS financial measures or ratios. See the section 'Non-IFRS and Other Financial Measures and Ratios’ of the latest MD&A for explanations and discussions of these non-IFRS financial measures or ratios.